Prices updated on 23 May 2025, 16.29 BST | Print
Paradox Interactive AB (PDX)
This share can be held in a Dealing account
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal year ends | 31/12/2020 | 31/12/2021 | 31/12/2022 | 31/12/2023 | 31/12/2024 |
| Turnover | 1,794 | 1,447 | 1,973 | 2,642 | 2,201 |
| Expenses | 1,132 | 1,165 | 1,111 | 1,947 | 1,509 |
| EBITDA | 979 | 898 | 1,365 | 1,689 | 1,474 |
| EBIT | 633 | 308 | 891 | 698 | 763 |
| Operating profit (reported) | 662 | 283 | 862 | 695 | 692 |
| Operating profit (adjusted) | - | - | - | - | - |
| Investment income | -27 | 20 | 26 | -37 | 30 |
| Exceptional items | 0 | 4 | - | - | - |
| Net interest | -5 | -4 | -3 | 14 | 36 |
| Pre-tax profit | 628 | 304 | 884 | 688 | 757 |
| Tax | 137 | 56 | 176 | 157 | 173 |
| Net profit | 491 | 248 | 709 | 531 | 585 |
| Minority interests | - | - | - | - | - |
| Profit for financial year | 491 | 248 | 709 | 531 | 585 |
| Ordinary dividends | -106 | -106 | -106 | -211 | -317 |
| Retained profit | 385 | 142 | 603 | 319 | 268 |
| Per share data | |||||
| DPS p | 100.00 | 100.00 | 100.00 | 200.00 | 300.00 |
| Normalized EPS p | 463.67 | 230.80 | 670.00 | 499.00 | 553.00 |
| Reported EPS p | 464.00 | 234.00 | 670.00 | 499.00 | 553.00 |
| Investment ratios | |||||
| Operating margin | 0.37 | 0.20 | 0.44 | 0.26 | 0.31 |
| DPS growth % | 0.00 | 0.00 | 0.00 | 1.00 | 0.50 |
| Dividend cover x | 4.64 | 2.34 | 6.70 | 2.50 | 1.84 |
| Norm EPS growth % | 0.45 | -0.50 | 1.89 | -0.25 | 0.10 |
| Reported EPS growth % | 0.31 | -0.50 | 1.86 | -0.26 | 0.11 |
SEK in millions except per share data.